Waterstone Financial, Inc. Announces Results of Operations for the Quarter and Nine Months Ended September 30, 2022. | WaterStone Bank

WATERSTONE FINANCIAL, INC.

WATERSTONE BANK

11200 W. PLANK CT.

WAUWATOSA, WI 53226

Mark R. Gerke

Chief Financial Officer

414-459-4012

markgerke@wsbonline.com

FOR IMMEDIATE RELEASE

Waterstone Financial, Inc. Announces Results of Operations for the Quarter and Nine Months Ended September 30, 2022.

WAUWATOSA, WI – 10/26/2022 – Waterstone Financial, Inc. (NASDAQ: WSBF), holding company for WaterStone Bank, reported net income of $5.3 million, or $0.25 per diluted share for the quarter ended September 30, 2022 compared to $19.0 million, or $0.79 per diluted share for the quarter ended September 30, 2021. Net income per diluted share was $0.83 for the nine months ended September 30, 2022 compared to net income per diluted share of $2.43 for the nine months ended September 30, 2021.

 

"We were pleased with the execution of the community banking segment as loan growth remained strong through the quarter,” said Douglas Gordon, Chief Executive Officer of Waterstone Financial, Inc. “We were able to grow our net interest income and expand margin at the community banking segment as we deployed our cash to fund loans. The results of the mortgage banking segment were disappointing and reflect the significant headwinds that the industry continues to face due to an increase in rates and resulting decline in demand. We continue to execute on cost containment measures, while we also seek opportunities to add production talent.”

 

Highlights of the Quarter Ended September 30, 2022

 

Waterstone Financial, Inc. (Consolidated)

 

Consolidated net income of Waterstone Financial, Inc. totaled $5.3 million for the quarter ended September 30, 2022, compared to $19.0 million for the quarter ended September 30, 2021.

Consolidated return on average assets was 1.08% for the quarter ended September 30, 2022 compared to 3.38% for the quarter ended September 30, 2021.

Consolidated return on average equity was 5.38% for the quarter ended September 30, 2022 and 17.25% for the quarter ended September 30, 2021.

Dividends declared during the quarter ended September 30, 2022 totaled $0.20 per common share.

We repurchased approximately 425,000 shares at a cost of $7.3 million, or $17.05 per share, during the quarter ended September 30, 2022.

Nonperforming assets as percentage of total assets was 0.27% at September 30, 2022, 0.39% at June 30, 2022, and 0.18% at September 30, 2021.

Past due loans as percentage of total loans was 0.48% at September 30, 2022, 0.60% at June 30, 2022, and 0.92% at September 30, 2021.

Book value per share was $16.86 at September 30, 2022 and $17.45 at December 31, 2021.  The decrease reflects an $0.80 per share impact resulting from an increase in the unrealized loss on available for sale securities. 

 

Community Banking Segment

 

Pre-tax income totaled $8.5 million for the quarter ended September 30, 2022, which represents a $309,000, or 3.5%, decrease compared to $8.9 million for the quarter ended September 30, 2021.

Net interest income totaled $15.5 million for the quarter ended September 30, 2022, which represents a $1.4 million, or 10.1%, increase compared to $14.1 million for the quarter ended September 30, 2021.

Average loans held for investment totaled $1.31 billion during the quarter ended September 30, 2022, which represents an increase of $55.4 million, or 4.4%, compared to $1.26 billion for the quarter ended September 30, 2021. Average loans held for investment increased $63.7 million compared to $1.25 billion for the quarter ended June 30, 2022.

Net interest margin increased 66 basis points to 3.34% for the quarter ended September 30, 2022 compared to 2.68% for the quarter ended September 30, 2021, which was a result of a decrease in the average balance of cash, as funds were utilized to fund loans held for investment, purchase investment securities and pay down borrowings. In addition, yields increased on loans receivable, loans held for sale, mortgage related securities, debt securities, federal funds sold and short term investments category. Net interest margin increased 32 basis points compared to 3.02% for the quarter ended June 30, 2022, driven by an increase in weighted average yield on loans and weighted average yield on average debt securities, federal funds sold and short term investments. In addition, excess cash was utilized to fund loans held for investment and pay down borrowings.   

The segment had a provision for credit losses of $234,000 for the quarter ended September 30, 2022 compared to a negative provision for loan losses of $750,000 for the quarter ended September 30, 2021.  The increase was primarily due to an increase in loans held for investment during the quarter.

The efficiency ratio was 47.16% for the quarter ended September 30, 2022, compared to 48.74% for the quarter ended September 30, 2021.

Average deposits (excluding escrow accounts) totaled $1.19 billion during the quarter ended September 30, 2022, a decrease of $62.7 million, or 5.0%, compared to $1.25 billion during the quarter ended September 30, 2021. Average deposits decreased $14.9 million, or 4.9% annualized compared to the $1.21 billion for the quarter ended June 30, 2022.

Other noninterest expense increased $1.1 million to $1.5 million during the quarter ended September 30, 2022 compared to $422,000 during the quarter ended September 30, 2021. The increase was driven by fees paid to the mortgage banking segment for the purchase of single-family adjustable rate mortgage loans. These fees are eliminated in the consolidated statements of income.

 

Mortgage Banking Segment

 

Pre-tax loss totaled $1.8 million for the quarter ended September 30, 2022, compared to $15.6 million for the quarter ended September 30, 2021.

There was a $4.0 million gain on sale of mortgage servicing rights during the three months ended September 30, 2021 compared to none during the three months ended September 30, 2022.

Loan originations decreased $286.4 million, or 26.9%, to $778.8 million during the quarter ended September 30, 2022, compared to $1.06 billion during the quarter ended September 30, 2021. Origination volume relative to purchase activity accounted for 90.4% of originations for the quarter ended September 30, 2022 compared to 73.8% of total originations for the quarter ended September 30, 2021.

Mortgage banking non-interest income decreased $24.0 million, or 46.8%, to $27.3 million for the quarter ended September 30, 2022, compared to $51.3 million for the quarter ended September 30, 2021.

Gross margin on loans sold decreased to 3.80% for the quarter ended September 30, 2022, compared to 4.54% for the quarter ended September 30, 2021.  

Total compensation, payroll taxes and other employee benefits decreased $7.1 million, or 24.6%, to $21.8 million during the quarter ended September 30, 2022 compared to $29.0 million during the quarter ended September 30, 2021. The decrease primarily related to decreased commission expense and branch manager compensation driven by decreased loan origination volume and branch profitability as gross margins decreased.

Other noninterest expense increased $301,000 to $2.6 million during the quarter ended September 30, 2022 compared to $2.3 million during the quarter ended September 30, 2021. The increase related to an increase in provision of loan sale losses.

During the nine months ended September 30, 2022 the segment has added 11 branches and a total of 130 loan origination personnel.  Losses associated with these new branches totaled approximately $683,000 for the quarter ended September 30, 2022 and $1.2 million for the nine months ended September 30, 2022. These branch losses are net of corporate revenue of approximately $492,000 for the quarter ended September 30, 2022 and $599,000 for the nine months ended September 30, 2022.

 

About Waterstone Financial, Inc.

 

Waterstone Financial, Inc. is the savings and loan holding company for WaterStone Bank. WaterStone Bank was established in 1921 and offers a full suite of personal and business banking products. The Bank has branches in Wauwatosa/State St, Brookfield, Fox Point/North Shore, Franklin/Hales Corners, Germantown/Menomonee Falls, Greenfield/Loomis Rd, Milwaukee/Oklahoma Ave, Oak Creek/27th St, Oak Creek/Howell Ave, Oconomowoc/Lake Country, Pewaukee, Waukesha, West Allis/Greenfield Ave, and West Allis/National Ave, Wisconsin. WaterStone Bank is the parent company to Waterstone Mortgage, which has the ability to lend in 48 states. For more information about WaterStone Bank, go to http://www.wsbonline.com.

 

Forward-Looking Statements

 

This press release contains statements or information that may constitute forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.  Such forward-looking statements include, without limitation, statements regarding expected financial and operating activities and results that are preceded by, followed by, or that include words such as “may,” “expects,” “anticipates,” “estimates” or “believes.”  Any such statements are based upon current expectations that involve a number of risks and uncertainties and are subject to important factors that could cause actual results to differ materially from those anticipated by the forward-looking statements.  Factors that might cause such a difference include changes in interest rates; demand for products and services; the degree of competition by traditional and nontraditional competitors; changes in banking regulation or actions by bank regulators; changes in tax laws; the impact of technological advances; governmental and regulatory policy changes; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; changes in local real estate values; changes in the national and local economies, including significant disruption to financial market and other economic activity caused by the outbreak of COVID-19; and other factors, including risk factors referenced in Item 1A. Risk Factors in Waterstone’s most recent Annual Report on Form 10-K and as may be described from time to time in Waterstone’s subsequent SEC filings, which factors are incorporated herein by reference.  Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect only Waterstone’s belief as of the date of this press release.

 

 WATERSTONE FINANCIAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

 

 

For The Three Months Ended September 30,

 

 

For The Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

(In Thousands, except per share amounts)

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

16,235

 

 

$

16,131

 

 

$

44,281

 

 

$

49,214

 

Mortgage-related securities

 

 

903

 

 

 

471

 

 

 

2,326

 

 

 

1,448

 

Debt securities, federal funds sold and short-term investments

 

 

987

 

 

 

904

 

 

 

2,964

 

 

 

2,637

 

Total interest income

 

 

18,125

 

 

 

17,506

 

 

 

49,571

 

 

 

53,299

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

981

 

 

 

947

 

 

 

2,511

 

 

 

3,542

 

Borrowings

 

 

1,746

 

 

 

2,445

 

 

 

5,717

 

 

 

7,414

 

Total interest expense

 

 

2,727

 

 

 

3,392

 

 

 

8,228

 

 

 

10,956

 

Net interest income

 

 

15,398

 

 

 

14,114

 

 

 

41,343

 

 

 

42,343

 

Provision (credit) for credit losses (1)

 

 

332

 

 

 

(700

)

 

 

304

 

 

 

(2,520

)

Net interest income after provision for loan losses

 

 

15,066

 

 

 

14,814

 

 

 

41,039

 

 

 

44,863

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on loans and deposits

 

 

529

 

 

 

1,136

 

 

 

1,705

 

 

 

2,483

 

Increase in cash surrender value of life insurance

 

 

354

 

 

 

312

 

 

 

1,394

 

 

 

1,297

 

Mortgage banking income

 

 

26,064

 

 

 

46,547

 

 

 

83,749

 

 

 

150,587

 

Other

 

 

457

 

 

 

4,941

 

 

 

1,612

 

 

 

6,812

 

Total noninterest income

 

 

27,404

 

 

 

52,936

 

 

 

88,460

 

 

 

161,179

 

Noninterest expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation, payroll taxes, and other employee benefits

 

 

26,174

 

 

 

34,229

 

 

 

77,502

 

 

 

102,278

 

Occupancy, office furniture, and equipment

 

 

2,296

 

 

 

2,488

 

 

 

6,540

 

 

 

7,346

 

Advertising

 

 

1,137

 

 

 

835

 

 

 

3,004

 

 

 

2,570

 

Data processing

 

 

1,084

 

 

 

986

 

 

 

3,430

 

 

 

2,871

 

Communications

 

 

302

 

 

 

331

 

 

 

900

 

 

 

988

 

Professional fees

 

 

393

 

 

 

550

 

 

 

1,203

 

 

 

804

 

Real estate owned

 

 

1

 

 

 

1

 

 

 

6

 

 

 

(11

)

Loan processing expense

 

 

1,120

 

 

 

1,135

 

 

 

3,685

 

 

 

3,670

 

Other

 

 

3,187

 

 

 

2,768

 

 

 

9,408

 

 

 

9,104

 

Total noninterest expenses

 

 

35,694

 

 

 

43,323

 

 

 

105,678

 

 

 

129,620

 

Income before income taxes

 

 

6,776

 

 

 

24,427

 

 

 

23,821

 

 

 

76,422

 

Income tax expense

 

 

1,506

 

 

 

5,427

 

 

 

5,269

 

 

 

18,184

 

Net income

 

$

5,270

 

 

$

19,000

 

 

$

18,552

 

 

$

58,238

 

Income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.25

 

 

$

0.80

 

 

$

0.84

 

 

$

2.45

 

Diluted

 

$

0.25

 

 

$

0.79

 

 

$

0.83

 

 

$

2.43

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

21,342

 

 

 

23,785

 

 

 

22,193

 

 

 

23,790

 

Diluted

 

 

21,454

 

 

 

23,960

 

 

 

22,323

 

 

 

23,987

 

 

(1) The Company adopted ASU 2016-13 as of January 1, 2022.  The 2021 amount presented is calculated under the prior accounting standard. 

 

 WATERSTONE FINANCIAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

  

 

September 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

 

(Unaudited)

 

 

 

 

 

Assets

 

(In Thousands, except per share amounts)

 

Cash

 

$

37,231

 

 

$

343,016

 

Federal funds sold

 

 

16,007

 

 

 

13,981

 

Interest-earning deposits in other financial institutions and other short term investments

 

 

19,703

 

 

 

19,725

 

Cash and cash equivalents

 

 

72,941

 

 

 

376,722

 

Securities available for sale (at fair value)

 

 

197,298

 

 

 

179,016

 

Loans held for sale (at fair value)

 

 

186,049

 

 

 

312,738

 

Loans receivable

 

 

1,354,465

 

 

 

1,205,785

 

Less: Allowance for credit losses ("ACL") - loans (1)

 

 

17,452

 

 

 

15,778

 

Loans receivable, net

 

 

1,337,013

 

 

 

1,190,007

 

 

 

 

 

 

 

 

 

 

Office properties and equipment, net

 

 

21,491

 

 

 

22,273

 

Federal Home Loan Bank stock (at cost)

 

 

15,750

 

 

 

24,438

 

Cash surrender value of life insurance

 

 

66,099

 

 

 

65,368

 

Real estate owned, net

 

 

148

 

 

 

148

 

Prepaid expenses and other assets

 

 

78,262

 

 

 

45,148

 

Total assets

 

$

1,975,051

 

 

$

2,215,858

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Demand deposits

 

$

246,487

 

 

$

214,409

 

Money market and savings deposits

 

 

346,960

 

 

 

392,314

 

Time deposits

 

 

593,681

 

 

 

626,663

 

Total deposits

 

 

1,187,128

 

 

 

1,233,386

 

 

 

 

 

 

 

 

 

 

Borrowings

 

 

319,951

 

 

 

477,127

 

Advance payments by borrowers for taxes

 

 

24,084

 

 

 

4,094

 

Other liabilities

 

 

67,714

 

 

 

68,478

 

Total liabilities

 

 

1,598,877

 

 

 

1,783,085

 

 

 

 

 

 

 

 

 

 

Shareholders' equity:

 

 

 

 

 

 

 

 

Preferred stock

 

 

-

 

 

 

-

 

Common stock

 

 

223

 

 

 

248

 

Additional paid-in capital

 

 

130,731

 

 

 

174,505

 

Retained earnings

 

 

277,514

 

 

 

273,398

 

Unearned ESOP shares

 

 

(13,353

)

 

 

(14,243

)

Accumulated other comprehensive loss, net of taxes

 

 

(18,941

)

 

 

(1,135

)

Total shareholders' equity

 

 

376,174

 

 

 

432,773

 

Total liabilities and shareholders' equity

 

$

1,975,051

 

 

$

2,215,858

 

 

 

 

 

 

 

 

 

 

Share Information

 

 

 

 

 

 

 

 

Shares outstanding

 

 

22,318

 

 

 

24,795

 

Book value per share

 

$

16.86

 

 

$

17.45

 

 

 

 

 

 

 

 

 

 

 (1) The Company adopted ASU 2016-13 as of January 1, 2022.  The 2021 amount presented is calculated under the prior accounting standard.  

 

WATERSTONE FINANCIAL, INC. AND SUBSIDIARIES

SUMMARY OF KEY QUARTERLY FINANCIAL DATA

(Unaudited)

 

 

 

At or For the Three Months Ended

 

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

 

2022

 

 

2022

 

 

2022

 

 

2021

 

 

2021

 

 

 

(Dollars in Thousands, except per share amounts)

 

Condensed Results of Operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

15,398

 

 

$

14,081

 

 

$

11,864

 

 

$

13,172

 

 

$

14,114

 

Provision (credit) for credit losses (1)

 

 

332

 

 

 

48

 

 

 

(76

)

 

 

(1,470

)

 

 

(700

)

Total noninterest income

 

 

27,404

 

 

 

31,238

 

 

 

29,818

 

 

 

42,016

 

 

 

52,936

 

Total noninterest expense

 

 

35,694

 

 

 

35,050

 

 

 

34,935

 

 

 

40,974

 

 

 

43,323

 

Income before income taxes

 

 

6,776

 

 

 

10,221

 

 

 

6,823

 

 

 

15,684

 

 

 

24,427

 

Income tax expense

 

 

1,506

 

 

 

2,231

 

 

 

1,532

 

 

 

3,131

 

 

 

5,427

 

Net income

 

$

5,270

 

 

$

7,990

 

 

$

5,291

 

 

$

12,553

 

 

$

19,000

 

Income per share – basic

 

$

0.25

 

 

$

0.36

 

 

$

0.23

 

 

$

0.53

 

 

$

0.80

 

Income per share – diluted

 

$

0.25

 

 

$

0.36

 

 

$

0.23

 

 

$

0.53

 

 

$

0.79

 

Dividends declared per share

 

$

0.20

 

 

$

0.20

 

 

$

0.20

 

 

$

0.70

 

 

$

0.20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance Ratios (annualized):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets - QTD

 

 

1.08

%

 

 

1.61

%

 

 

1.00

%

 

 

2.22

%

 

 

3.38

%

Return on average equity - QTD

 

 

5.38

%

 

 

7.93

%

 

 

5.00

%

 

 

11.14

%

 

 

17.25

%

Net interest margin - QTD

 

 

3.34

%

 

 

3.02

%

 

 

2.38

%

 

 

2.47

%

 

 

2.68

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets - YTD

 

 

1.22

%

 

 

1.30

%

 

 

1.00

%

 

 

3.20

%

 

 

3.54

%

Return on average equity - YTD

 

 

6.09

%

 

 

6.42

%

 

 

5.00

%

 

 

16.38

%

 

 

18.08

%

Net interest margin - YTD

 

 

2.90

%

 

 

2.69

%

 

 

2.38

%

 

 

2.68

%

 

 

2.75

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past due loans to total loans

 

 

0.48

%

 

 

0.60

%

 

 

0.53

%

 

 

0.59

%

 

 

0.92

%

Nonaccrual loans to total loans

 

 

0.37

%

 

 

0.59

%

 

 

0.55

%

 

 

0.46

%

 

 

0.32

%

Nonperforming assets to total assets

 

 

0.27

%

 

 

0.39

%

 

 

0.34

%

 

 

0.26

%

 

 

0.18

%

Allowance for credit losses to loans receivable (1)

 

 

1.29

%

 

 

1.35

%

 

 

1.40

%

 

 

1.31

%

 

 

1.37

%

 

(1) The Company adopted ASU 2016-13 as of January 1, 2022.  The 2021 amounts presented are calculated under the prior accounting standard. 

 

 

WATERSTONE FINANCIAL, INC. AND SUBSIDIARIES

SUMMARY OF QUARTERLY AVERAGE BALANCES AND YIELD/COSTS

(Unaudited)

 

 

 

At or For the Three Months Ended

 

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

 

2022

 

 

2022

 

 

2022

 

 

2021

 

 

2021

 

Average balances

 

(Dollars in Thousands)

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable and held for sale

 

$

1,492,462

 

 

$

1,433,452

 

 

$

1,361,839

 

 

$

1,517,984

 

 

$

1,573,194

 

Mortgage related securities

 

 

172,807

 

 

 

168,000

 

 

 

138,863

 

 

 

119,709

 

 

 

108,743

 

Debt securities, federal funds sold and short term investments

 

 

162,211

 

 

 

269,823

 

 

 

519,116

 

 

 

475,574

 

 

 

409,559

 

Total interest-earning assets

 

 

1,827,480

 

 

 

1,871,275

 

 

 

2,019,818

 

 

 

2,113,267

 

 

 

2,091,496

 

Noninterest-earning assets

 

 

114,274

 

 

 

117,248

 

 

 

128,813

 

 

 

131,703

 

 

 

137,454

 

Total assets

 

$

1,941,754

 

 

$

1,988,523

 

 

$

2,148,631

 

 

$

2,244,970

 

 

$

2,228,950

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand accounts

 

$

75,058

 

 

$

70,674

 

 

$

69,736

 

 

$

70,762

 

 

$

68,478

 

Money market, savings, and escrow accounts

 

 

398,643

 

 

 

412,321

 

 

 

404,413

 

 

 

398,210

 

 

 

391,599

 

Certificates of deposit

 

 

586,012

 

 

 

584,244

 

 

 

610,681

 

 

 

643,546

 

 

 

663,343

 

Total interest-bearing deposits

 

 

1,059,713

 

 

 

1,067,239

 

 

 

1,084,830

 

 

 

1,112,518

 

 

 

1,123,420

 

Borrowings

 

 

296,111

 

 

 

326,068

 

 

 

440,252

 

 

 

481,971

 

 

 

475,000

 

Total interest-bearing liabilities

 

 

1,355,824

 

 

 

1,393,307

 

 

 

1,525,082

 

 

 

1,594,489

 

 

 

1,598,420

 

Noninterest-bearing demand deposits

 

 

153,591

 

 

 

154,070

 

 

 

152,900

 

 

 

153,303

 

 

 

153,436

 

Noninterest-bearing liabilities

 

 

43,683

 

 

 

36,962

 

 

 

41,232

 

 

 

49,982

 

 

 

40,148

 

Total liabilities

 

 

1,553,098

 

 

 

1,584,339

 

 

 

1,719,214

 

 

 

1,797,774

 

 

 

1,792,004

 

Equity

 

 

388,656

 

 

 

404,184

 

 

 

429,417

 

 

 

447,196

 

 

 

436,946

 

Total liabilities and equity

 

$

1,941,754

 

 

$

1,988,523

 

 

$

2,148,631

 

 

$

2,244,970

 

 

$

2,228,950

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Yield/Costs (annualized)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable and held for sale

 

 

4.32

%

 

 

4.07

%

 

 

4.02

%

 

 

3.96

%

 

 

4.07

%

Mortgage related securities

 

 

2.07

%

 

 

1.96

%

 

 

1.76

%

 

 

1.68

%

 

 

1.72

%

Debt securities, federal funds sold and short term investments

 

 

2.41

%

 

 

1.56

%

 

 

0.72

%

 

 

0.77

%

 

 

0.88

%

Total interest-earning assets

 

 

3.93

%

 

 

3.52

%

 

 

3.02

%

 

 

3.11

%

 

 

3.32

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand accounts

 

 

0.08

%

 

 

0.09

%

 

 

0.08

%

 

 

0.08

%

 

 

0.08

%

Money market and savings accounts

 

 

0.21

%

 

 

0.19

%

 

 

0.21

%

 

 

0.22

%

 

 

0.24

%

Certificates of deposit

 

 

0.51

%

 

 

0.37

%

 

 

0.37

%

 

 

0.40

%

 

 

0.42

%

Total interest-bearing deposits

 

 

0.37

%

 

 

0.28

%

 

 

0.29

%

 

 

0.31

%

 

 

0.33

%

Borrowings

 

 

2.34

%

 

 

1.95

%

 

 

2.20

%

 

 

2.09

%

 

 

2.04

%

Total interest-bearing liabilities

 

 

0.80

%

 

 

0.67

%

 

 

0.84

%

 

 

0.85

%

 

 

0.84

%

 

 

 COMMUNITY BANKING SEGMENT

SUMMARY OF KEY QUARTERLY FINANCIAL DATA

(Unaudited)

 

 

 

At or For the Three Months Ended

 

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

 

2022

 

 

2022

 

 

2022

 

 

2021

 

 

2021

 

 

 

(Dollars in Thousands)

 

Condensed Results of Operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

15,507

 

 

$

13,710

 

 

$

11,652

 

 

$

13,197

 

 

$

14,090

 

Provision (credit) for credit losses (1)

 

 

234

 

 

 

(41

)

 

 

(140

)

 

 

(1,500

)

 

 

(750

)

Total noninterest income

 

 

1,116

 

 

 

1,640

 

 

 

1,432

 

 

 

1,459

 

 

 

1,726

 

Noninterest expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation, payroll taxes, and other employee benefits

 

 

4,424

 

 

 

4,596

 

 

 

5,212

 

 

 

5,085

 

 

 

5,360

 

Occupancy, office furniture and equipment

 

 

955

 

 

 

876

 

 

 

937

 

 

 

960

 

 

 

909

 

Advertising

 

 

213

 

 

 

244

 

 

 

227

 

 

 

278

 

 

 

233

 

Data processing

 

 

539

 

 

 

531

 

 

 

608

 

 

 

531

 

 

 

531

 

Communications

 

 

108

 

 

 

63

 

 

 

94

 

 

 

100

 

 

 

122

 

Professional fees

 

 

123

 

 

 

118

 

 

 

114

 

 

 

151

 

 

 

130

 

Real estate owned

 

 

1

 

 

 

-

 

 

 

5

 

 

 

14

 

 

 

1

 

Loan processing expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Other

 

 

1,477

 

 

 

1,006

 

 

 

600

 

 

 

651

 

 

 

422

 

Total noninterest expense

 

 

7,840

 

 

 

7,434

 

 

 

7,797

 

 

 

7,770

 

 

 

7,708

 

Income before income taxes

 

 

8,549

 

 

 

7,957

 

 

 

5,427

 

 

 

8,386

 

 

 

8,858

 

Income tax expense

 

 

1,983

 

 

 

1,658

 

 

 

1,167

 

 

 

1,690

 

 

 

2,092

 

Net income

 

$

6,566

 

 

$

6,299

 

 

$

4,260

 

 

$

6,696

 

 

$

6,766

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio - QTD

 

 

47.16

%

 

 

48.43

%

 

 

59.59

%

 

 

53.02

%

 

 

48.74

%

Efficiency ratio - YTD

 

 

51.20

%

 

 

53.57

%

 

 

59.59

%

 

 

48.58

%

 

 

47.21

%

 

(1) The Company adopted ASU 2016-13 as of January 1, 2022.  The 2021 amounts presented are calculated under the prior accounting standard. 

 

   

MORTGAGE BANKING SEGMENT

SUMMARY OF KEY QUARTERLY FINANCIAL DATA

(Unaudited)

 

 

 

At or For the Three Months Ended

 

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

 

2022

 

 

2022

 

 

2022

 

 

2021

 

 

2021

 

 

 

(Dollars in Thousands)

 

Condensed Results of Operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

(155

)

 

$

370

 

 

$

183

 

 

$

(49

)

 

$

(2

)

Provision (credit) for credit losses (2)

 

 

98

 

 

 

89

 

 

 

64

 

 

 

30

 

 

 

50

 

Total noninterest income

 

 

27,305

 

 

 

30,126

 

 

 

28,604

 

 

 

40,692

 

 

 

51,290

 

Noninterest expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation, payroll taxes, and other employee benefits

 

 

21,864

 

 

 

21,311

 

 

 

20,438

 

 

 

27,866

 

 

 

28,981

 

Occupancy, office furniture and equipment

 

 

1,341

 

 

 

1,180

 

 

 

1,251

 

 

 

1,306

 

 

 

1,579

 

Advertising

 

 

924

 

 

 

718

 

 

 

678

 

 

 

680

 

 

 

602

 

Data processing

 

 

543

 

 

 

613

 

 

 

588

 

 

 

542

 

 

 

450

 

Communications

 

 

194

 

 

 

195

 

 

 

246

 

 

 

221

 

 

 

209

 

Professional fees

 

 

265

 

 

 

222

 

 

 

338

 

 

 

306

 

 

 

421

 

Real estate owned

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Loan processing expense

 

 

1,120

 

 

 

1,134

 

 

 

1,431

 

 

 

940

 

 

 

1,135

 

Other

 

 

2,571

 

 

 

2,733

 

 

 

2,309

 

 

 

1,445

 

 

 

2,270

 

Total noninterest expense

 

 

28,822

 

 

 

28,106

 

 

 

27,279

 

 

 

33,306

 

 

 

35,647

 

(Loss) income before income taxes

 

 

(1,770

)

 

 

2,301

 

 

 

1,444

 

 

 

7,307

 

 

 

15,591

 

Income tax (benefit) expense

 

 

(470

)

 

 

578

 

 

 

377

 

 

 

1,443

 

 

 

3,341

 

Net (loss) income

 

$

(1,300

)

 

$

1,723

 

 

$

1,067

 

 

$

5,864

 

 

$

12,250

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio - QTD

 

 

106.16

%

 

 

92.16

%

 

 

94.76

%

 

 

81.95

%

 

 

69.50

%

Efficiency ratio - YTD

 

 

97.42

%

 

 

93.42

%

 

 

94.76

%

 

 

71.44

%

 

 

68.71

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan originations

 

$

729,897

 

 

$

778,760

 

 

$

708,463

 

 

$

993,113

 

 

$

1,055,500

 

Purchase

 

 

94.2

%

 

 

90.4

%

 

 

77.3

%

 

 

73.8

%

 

 

73.8

%

Refinance

 

 

5.8

%

 

 

9.6

%

 

 

22.7

%

 

 

26.2

%

 

 

26.2

%

Gross margin on loans sold(1)

 

 

3.80

%

 

 

3.76

%

 

 

4.00

%

 

 

4.18

%

 

 

4.54

%

 

(1) Gross margin on loans sold equals mortgage banking income (excluding the change in interest rate lock value) divided by total loan originations

(2) The Company adopted ASU 2016-13 as of January 1, 2022.  The 2021 amounts presented are calculated under the prior accounting standard. 

 

 

 

 

 

 

 

# # #

Click here to view attached PDF

We're hiring!

Click to learn more.